Product
Cap Table Scenario Modeling Diligence Room AI Assistant All Features
Explore
For Partners Learn Pricing Why Diligence Ready
Contact us Customer Login Sign up
SAFE & funding round modeling

Model funding terms before they change ownership.

Enter a SAFE, a note, a share issuance, or a funding round as a set of assumptions, and see a modeled ownership outcome before recording anything. This is workflow and modeling support, not legal, tax, financial, or investment advice.

Dilution in real time Board-ready outputs
Scenario: SAFE conversion
Not yet recorded
Assumed terms
$500K at $12M cap
Modeled outcome
4.17%
Assumed conversion price$1.00 per share
Assumed shares at conversion500,000
Assumed triggering roundSeries A, $16M pre-money
When scenario modeling helps

Before you decide, not after.

Founders reviewing an incoming SAFE, note, or term sheet can see the ownership effect before signing anything. CFOs, advisors, and accountants can walk a client through the same modeled outcome, on assumptions the client controls, before anything is recorded.

What you can model

Assumptions in, an ownership outcome out.

Based on the terms you enter for the instrument you're evaluating, not a legal reading of the agreement itself.

Assumptions

The terms you enter for a SAFE, note, share issuance, or funding round.

Conversion or round scenario

How those terms play out at a modeled priced round or issuance date.

Ownership effect

The resulting stake for each holder, shown as a modeled outcome.

Scenario, then review, then record

A modeled outcome is not a committed transaction.

The assumptions and the modeled outcome are labeled separately from anything committed to your cap table. Nothing here supports every SAFE or note variant, and none of it is a legal interpretation of your specific agreement. Review the modeled result, then decide separately whether to record a transaction.

  • Assumptions and modeled outcomes labeled separately
  • Multiple instruments can be modeled together
  • Review happens before anything is recorded
Assumptions
Entered by you
HolderPrincipalCapDiscount
Catalyst Ventures$500,000$12.0MNone
Angel syndicate$150,000$10.0M20%
Modeled outcome
Not yet recorded
Catalyst Ventures4.17%
Angel syndicate1.56%
Founders & existing holders94.27%
Built for both sides of the table

Founders decide. Advisors model with them.

Founders

See a modeled outcome for an incoming SAFE or note before you're deep in term sheet talks.

For founders →

CFOs, advisors & accountants

Walk a client through a modeled outcome on their assumptions, without recording anything on their behalf.

For practitioners →
SAFE & funding round modeling

Model funding terms before they change ownership.

Enter the assumptions, review the modeled outcome, then decide separately whether to record it.

Start free Contact